Increases in National Insurance Rates Means Big Cost Increases Across Fleets
 

Next year’s national insurance increases mean extra costs for employees and employers. But how much?

Earlier this year the Chancellor announced a 1% increase generally applied to all employer and employee national insurance rates. This included introducing a new 1% employee charge on earnings above the upper earnings limit (£30,420 per annum in 2002/2003). The new rates will be effective from April 2003. This, coupled with the reduction in the limit on carbon dioxide emissions for each car scale benefit rate, means increased costs for both drivers and the employer.

Table 1 looks at a typical employee driving a 1.8LX Mondeo. Reducing the carbon dioxide limit increases the percentage of the list price taxed from 19% this year to 21% next year and 23% in 2004/2005. This means that the Mondeo driver will see their tax bill increase by around 10% a year for the next two years.

The increased national insurance cost will not directly impact the employee’s take home pay but will add to the current Class 1A national insurance charged to the employer. The 1% increase would represent an extra 10% on top of current costs paid by the employer without any changes to the emissions based car scale benefit. However, as the employer must pay national insurance on the car scale charge, the effective cost increase is compounded to nearer 20%.

Table 1: Company Car
Ford Mondeo 1.8 16v 4 door saloon LX
 
List Price     £14,644
CO2 emissions (g/km)     185
       
  2002/03 2003/04 2004/05
Car scale benefit - % of list price taxed 19% 21% 23%
Income tax (basic rate) £612 £677 £741
Class 1A national insurance 11.8% 12.8% 12.8%*
Class 1A cost £328 £394 £431
Cost increase from 2002/03   20% 31%

Assume basic rate taxpayer, not contracted–out of SERPS.
*Assumed rate

What happens to the private fuel charges? For the 2003/2004 tax year, tax on private fuel will be calculated as the car scale benefit percentage multiplied by a notional price of £14,400. The Class 1A national insurance charge will be based on this new fuel benefit. For our Mondeo driver, Table 2 shows us that there will be an income tax increase on the fuel benefit of around 6% per annum. Increasing the national insurance rate by 1%, when coupled with the new fuel benefit charge, would increase employer costs by 15% in this example.

Table 2: Private Fuel
Ford Mondeo 1.8 16v 4 door saloon LX
2002/03 2003/04
Fuel benefit basis cost   £14,400
CO2 emissions (g/km)   185
Car scale benefit   21%
     
Fuel scale charge £2,850 £3,024
Income tax (basic rate) £627 £665
Class 1A cost £328 £394
Increase   6%
Class 1A national insurance 11.8% 12.8%
Class 1A cost £336 £387
Cost increase from 2002/03   15%

Assume basic rate tax payer, not contracted-out of SERPS

Comparing Tables 1 and 2, you will note that the tax cost for providing private fuel for the Mondeo is now about the same as the tax cost for providing the car itself, when the actual private fuel cost is likely to be less than half the actual car cost!

Many companies provide a cash alternative to the company car. Increased national insurance rates will potentially impact both the employer and the employee who opts for cash. Table 3 sets out an illustration where the employer currently offers a £5,000 cash alternative. If the employer chooses to keep the employee in a net pay neutral position, the employer costs in this example could increase by 3%. This is a combination of the 1% additional employer’s national insurance cost and the 1% additional employee’s cost grossed-up to maintain neutrality.

Table 3: Cash alternative  
   
2002/03  
Current cash option £5,000
Gross cost to employer with NIC £5,590
Net delivered to employee £3,000
   
2003/04  
Net delivered to employee £3,000
Gross cash required £5,085
Gross cost to employer with NIC £5,736
Additional cost £146
  3%

Assume higher rate tax payer earning above the upper earnings limit for national insurance and contracted-out of SERPS

The increases to national insurance rates effective from April 2003 will increase the cost of operating fleets. When coupled with the increases in car scale benefits the compounded impact could be large. Fleet managers should review these costs now so they can be fed into next year’s fleet decisions.

Julian Sansum
Senior Manager
Deloitte & Touche

     

 
 
Copyright © 2000-2007 Deloitte & Touche LLP. All rights reserved.